Inventory | Beginning | Ending |
Raw materials | $9,000 | $13,100 |
Work in process | 5,000 | 7,000 |
Finished goods | 9,000 | 8,000 |
Costs incurred: raw materials purchases $54,000, direct labor $47,000, manufacturing overhead $19,900. The specific overhead costs were: indirect labor $5,500, factory insurance $4,000, machinery depreciation $4,000, machinery repairs $1,800, factory utilities $3,100, and miscellaneous factory costs $1,500. Assume that all raw materials used were direct materials
Instructions
- Prepare a cost of goods manufactured schedule for the month ended June 30, 2020.
- Show the presentation of the ending inventories on the June 30, 2020, balance sheet.
Solution
Cost of goods manufactured schedule
For the Month Ended June 30, 2020

Balance Sheet (Partial)
June 30, 2020
